In partnership with
Get the deals in real time. 📲
X: @Dealsletter – live deal threads and underwriting breakdowns.
IG: @Dealsletter – screenshots, charts, and quick deal updates.
TikTok: @Dealsletter – short property tours and before/after vids.
Follow Dealsletter’s founder on X: @KdogBuilds for deal breakdowns and behind‑the‑scenes numbers.
Hello Investors,
🔥 SAN DIEGO HOUSE HACK LADDER
Imperial Beach 4-Unit: $104K down, live for $1,254/mo (54% below market!), build $432K equity in 5 years 🏆
SDSU 2-Unit: $122K down, $175K instant equity, live $1,582/mo BELOW market, add 2 units = FREE housing
Old Town 4-Unit: $152K down, pay $939/mo premium build $112K/yr equity, STR-ready historic location
Hillcrest 4-Unit: $144K down, $1,040/mo premium for elite location, build $640K equity in 5 years
🎓 HOUSE HACK SPECIAL EDITION: All 4 properties enable San Diego County ownership with 5% down owner-occupied financing versus 25% traditional investment, creating extraordinary leverage while living on-site managing 1-3 rental units.
🏆 Imperial Beach 4-Unit - LIVE 54% BELOW MARKET BUILDING $432K
📍 1012-20 15th St, San Diego, CA 92154
💰 Price: $1,300,000 ($325,000/unit)
🏠 Mix: 2×2BR/1BA + 2 Studios, Turnkey Renovated
🏦 Live in 2BR, Rent 3 Units: $6,150/mo income | Mortgage Only: $1,254/mo
Imperial Beach 4-Unit - $104K down, $1,254/mo (54% below market) - 9/10
House Hack Economics:
5% Down Owner-Occupied | |
|---|---|
Purchase Price | $1,300,000 |
Down Payment (5%) | $65,000 |
Loan @ 6.0% | $1,235,000 |
Closing Costs | $39,000 |
Total Cash Required | $104,000 |
Monthly Housing Cost Breakdown | |
|---|---|
Total Mortgage Payment | $7,404 |
Rent from 3 Units | -$6,150 |
Your Mortgage Portion | $1,254/mo |
Property Taxes + Insurance | +$1,735 |
Total Out-of-Pocket | $2,989/mo |
Market Rent 2BR/1BA | $2,700/mo |
Premium Over Market | $289/mo (11%) |
54% Below Market on Mortgage: Your $1,254/mo mortgage portion versus $2,700 market rent = living 54% below market while 3 tenants cover majority, extraordinary leverage rarely achieved
Turnkey Luxury Renovation: Quartz counters, custom cabinets, in-unit washer/dryer ALL units, AC mini-splits, new 200 AMP electrical, fire sprinkler system = zero capex needs, move-in ready
5-Year Wealth Creation:
Total housing costs paid: $283,440
Would've paid renting: $162,000
Extra cost: $121,440
Equity built: $432,428
Net wealth: $310,988 (3X return)
Wealth gap vs renting: $472,988
Private Yard Premium: Large private yard for your 2BR unit rare in multifamily San Diego, creates lifestyle value and pet-friendly living not typical apartments
Military Rental Demand: Strong military presence South SD/Imperial Beach, Naval Base San Diego nearby creating consistent reliable tenant base, low vacancy risk
Exit Strategy Options:
Hold 5 years sell: $432K equity, walk with $300K+ profit (289% ROI)
Convert to rental: Rent your unit $2,750 creating $7,200 total, negative cash flow but equity building
STR studios: Convert studios to STR earning $2,500+ each boosting income $1,600/mo = housing $1,389/mo
Refinance when rates drop: 6% → 5% saves $1,233/mo turning negative cash flow positive
Risk Level: LOW - Turnkey condition eliminates renovation risk, military tenant base stable, below-market living costs, massive equity building justifies small premium
Recommended Strategy: EXCEPTIONAL BUY - Best house hack analyzed, $1,254/mo mortgage portion 54% below market while building $432K equity in 5 years, turnkey luxury living stress-free
Your money needs a system. Yours might be broken.
Money always flows — the question is whether it’s flowing with you or against you.
The Find Your Flow Assessment reveals how your income, expenses, debt, and decisions interact as a system — and where misalignment is quietly costing you time, energy, and, well, money.
In 5 minutes, you'll see:
your current money flow clearly
get language for what's felt off
find a grounded starting point for better decisions.
So if you’re a founder and operator who knows something isn't working right, the Find Your Flow Assessment is the smartest way to spend five minutes today.
For educational purposes only.
🎓 SDSU Alumni 2-Unit - $175K INSTANT EQUITY LIVE $1,582/MO BELOW MARKET
📍 5067 Alumni Pl, San Diego, CA 92115
💰 Purchase: $1,525,000 | Appraised: $1,700,000 ($175K instant!)
🏠 Units: 2×4BR/2BA (1,500 SF each), Gut-Remodeled, VACANT
🏦 Live in 4BR, Rent Other: $6,000/mo | Out-of-Pocket: $4,418/mo
House Hack Economics:
5% Down Owner-Occupied | |
|---|---|
Purchase Price | $1,525,000 |
Bank Appraisal | $1,700,000 ✅ |
Instant Equity | $175,000 🔥 |
Down Payment (5%) | $76,250 |
Loan @ 6.0% | $1,448,750 |
Closing Costs | $45,750 |
Total Cash Required | $122,000 |
Monthly Housing Analysis | |
|---|---|
Mortgage + Taxes + Insurance | $10,418 |
Rent from Other 4BR Unit | -$6,000 |
Your Effective Cost | $4,418/mo |
Market Rent 4BR/2BA SDSU | $6,000/mo |
SAVINGS vs Market | $1,582/mo (26%) 🎉 |
$175K Instant Equity Day 1: Bank appraised $1,700,000 versus $1,525,000 purchase = 143% return on $122K down payment immediately, extraordinary below-market acquisition
Living 26% Below Market: Pay $4,418/mo for housing worth $6,000/mo market rent = $1,582 monthly savings = $18,984 annual savings while building massive equity
Spacious 4BR/2BA Living: 1,500 SF gut-remodeled unit not typical cramped house hack, modern luxury finishes, comfortable family living while wealth building
Year 1 Total Benefit:
Rent savings: $18,984
Equity building: $104,679 (principal + appreciation)
Total value created: $123,663
101% return Year 1 on $122K investment
5-Year Wealth Trajectory:
Save versus renting: $94,920
Equity position: $720,185
Net wealth: $598,185
Versus renting net -$360,000
Wealth gap: $958,185
Development Upside Submitted: Plans submitted to add 2 more units (4BR/2BA + 2BR/1BA) creating potential $7,500-9,000 additional monthly rent = housing FREE plus profit
Perfect SDSU Location: Right next to campus creating consistent year-round student demand, $6,000/mo easy to rent, no seasonal vacancy concerns typical college markets
Future Scenarios:
Conservative: Hold as 2-unit building $720K equity in 5 years
Aggressive: Build 2 additional units creating $14,300/mo total income, housing FREE + $1,814 profit monthly
Property value 4 units: $2,860,000 at 6% cap, equity $1,411,250 from $122K initial
Risk Level: LOW - $175K instant equity cushion, below-market living costs, SDSU location bulletproof demand, gut-remodeled condition, but requires development execution for maximum returns
Recommended Strategy: STRONG BUY - Rare combination $175K instant equity plus live $1,582/mo below market plus development upside, 101% Year 1 return exceptional